Est. Current Property Value?

Select the estimated value of the property to be funded

$ 1,000,000

$ 100,000

$ 3,000,000

Funding Required?

Selected the amount of funding required

$ 100,000

$ 3,000,000

Brix Discount?

Slide to desired amount of discount you will provide to incentivise investors to buy Brix in your property, the higher the discount the more attractive your property will be to investors. 10% to 15% is good, 20% is very good.

10%

20%

Sell Extra Brix to Cover MyBrix Fees?

To Sell Additional Brix to pay the MyBrix 2.5% Funding Fee ensure this switch is on, if you will pay the funding fee at settlement through your own funds, deselect this switch

Rental Property?

If this is a Rental Property Select the Switch to see rental returns

Rental Return (%)?

This is an estimate of the rental return of the property, you as the owner will get a proportional share of the net rental proceeds which you can put towards any monthly buybacks. 3% to 5% is the general range of rental returns.

4%

15%

Property Monthly Rental (Total)?

This is estimated amount of net rent the property will generate each month in Year 1, this figure will increase in line with market increases. Owners and Investors proportionally share in net rental returns.

Market Value of Brix (per Brix)?

This is the undiscounted market price of the Brix in your property

Discounted Brix Price (per Brix)?

This is the price your initial investors will pay for each Brix they buy in your property, this price is discounted from the Market price based on the discount you have selected..

Max Brix Avaialble to Sell?

This is the maximum Brix you can sell based on the settings you have selected

Brix Needed to Be Sold?

This is how many Brix you need to sell at the discounted rate to raise the amount of funding selected.

Value of Brix Discount ($)?

This is the total value in $ of the discounts you will be providing to your initial investors, this discount is deducted from your holdings, reducing your overall equity.

Value of Brix Discount (% Property Value)?

This is the total value in % of equity of the discounts you will be providing to your initial investors, this is amount of equity you will be giving up to access No Interest and No Repayment Funding. This is deducted from your Brix holdings, reducing your overall equity by the amount shown..

MyBrix Funding Fee?

This is the MyBrix Funding Fee and is 2.5% of the amount of funding raised on the MyBrix Platfrom.

Owner Before MyBrix?

This is an illustration of your equity position prior to funding on the MyBrix Platform.

Owner Equity After Discounts & MyBrix Fees?

This is an illustration of your equity position after to funding on the MyBrix Platform (includes all Brix Discounts and MyBrix Fees)

Owner Share of Monthly Rent?

This is estimated amount of net rent the property owner will proportionally receive each month this figure will increase in line with market rent increases and any increases in Brix holdings through buybacks.

This calculator is for information purposes only, it is not financial advice, nor it is warranted to represent any accurate financial projections. Seek your own independent financial advice in all matters concerning any aspect of participation in MyBrix.