Purchase Price
Nightly Rental Price
Occupancy Rate
Annual Rental Income (ARI)
Est. Annual Expenses
(45% OER)
Annual Net Income
Monthly Expense
Operating Expense Ratio (OER) est. 45%
Monthly Net Income